Audited 05 Aug 2026·Last updated 08 Aug 2026·3 citations·Tier 2·0 uses

Rent Roll Calculator

Rent Roll Calculator: summarize occupied lease rent, concessions, recurring other income and physical occupancy from a current unit list.

Rent Roll Calculator

Net scheduled monthly income
26,500.00
Net scheduled monthly income under the page's named real estate convention.
Annualized scheduled income
318,000.00
Physical occupancy
90.00

Background.

Rent Roll Calculator is a checking tool for people trying to summarize occupied lease rent, concessions, recurring other income and physical occupancy from a current unit list. A rent roll is a unit-by-unit snapshot of leases and occupancy, not a stabilized market-rent forecast. That definition leads directly to the displayed relationship: “net scheduled monthly income = occupied lease rent − concessions + recurring other income; physical occupancy = occupied units ÷ total rentable units.”

The editable entries are occupied units on the rent roll, total rentable units, monthly scheduled rent from occupied leases, monthly concessions, monthly recurring other income. Use values from the document or measurement that governs this rent roll question; the defaults are only the worked fixture below. The main trap is specific to rent roll: vacant-unit market rent, bad debt, collection loss, expenses and net operating income are intentionally not imputed.

Freddie Mac, Modeling Multifamily Potential Rental Income; current rent roll, concessions and vacancy treatment documents the convention or governing rule used here. The rent roll output is a transparent scenario under those facts: it does not manufacture an unentered market price, professional determination, carrier quote, legal eligibility finding or locally adopted code value.

What is rent roll calculator?

Rent Roll is the relationship behind this decision: a rent roll is a unit-by-unit snapshot of leases and occupancy, not a stabilized market-rent forecast. On this page it means net scheduled monthly income = occupied lease rent − concessions + recurring other income; physical occupancy = occupied units ÷ total rentable units. Vacant-unit market rent, bad debt, collection loss, expenses and net operating income are intentionally not imputed; that is the line between the reported quantity and a broader real estate analysis.

How to use this calculator.

  1. Confirm that “net scheduled monthly income = occupied lease rent − concessions + recurring other income; physical occupancy = occupied units ÷ total rentable units” matches the rent roll convention you need.
  2. Replace the fixture values for occupied units on the rent roll, total rentable units, monthly scheduled rent from occupied leases, monthly concessions, monthly recurring other income with dated values from the governing record.
  3. Keep all currencies, measurement units and time periods on the same basis before calculating.
  4. Read net scheduled monthly income together with this boundary: Vacant-unit market rent, bad debt, collection loss, expenses and net operating income are intentionally not imputed.

The formula.

net scheduled monthly income = occupied lease rent − concessions + recurring other income; physical occupancy = occupied units ÷ total rentable units

The calculation uses net scheduled monthly income = occupied lease rent − concessions + recurring other income; physical occupancy = occupied units ÷ total rentable units. In this rent roll model, the entered terms are occupied units on the rent roll, total rentable units, monthly scheduled rent from occupied leases, monthly concessions, monthly recurring other income. A rent roll is a unit-by-unit snapshot of leases and occupancy, not a stabilized market-rent forecast, which is why the relationship is presented under this name rather than as a universal alternative. Vacant-unit market rent, bad debt, collection loss, expenses and net operating income are intentionally not imputed. Calculations keep full decimal precision through the relationship and round only the returned display values.

A worked example.

Example

With Occupied units on the rent roll = 18; Total rentable units = 20; Monthly scheduled rent from occupied leases = 27,000; Monthly concessions = 1,000; Monthly recurring other income = 500, evaluate the displayed relationship from left to right: net scheduled monthly income = occupied lease rent − concessions + recurring other income; physical occupancy = occupied units ÷ total rentable units. That yields Net scheduled monthly income = 26,500; Annualized scheduled income = 318,000; Physical occupancy = 90. The primary result is 26,500 for net scheduled monthly income. Its interpretation follows the selected convention—a rent roll is a unit-by-unit snapshot of leases and occupancy, not a stabilized market-rent forecast—and not a broader forecast. Vacant-unit market rent, bad debt, collection loss, expenses and net operating income are intentionally not imputed.

daily Demand100
safety Quantity200
unit Cost5
lead Time Days10
monthly Other Income500
monthly Scheduled Rent27,000
occupied Units18
monthly Concessions1,000
total Units20

Frequently asked questions.

What exactly does the net scheduled monthly income represent?
For Rent Roll, it represents the result of net scheduled monthly income = occupied lease rent − concessions + recurring other income; physical occupancy = occupied units ÷ total rentable units under the entered facts. A rent roll is a unit-by-unit snapshot of leases and occupancy, not a stabilized market-rent forecast; the 26,500 fixture should be read on that basis.
Which rent roll convention does this page choose?
It chooses “net scheduled monthly income = occupied lease rent − concessions + recurring other income; physical occupancy = occupied units ÷ total rentable units.” That rent roll variant is supported by Freddie Mac, Modeling Multifamily Potential Rental Income; current rent roll, concessions and vacancy treatment; a governing contract, policy, tax year or locally adopted rule that specifies another treatment must take priority.
What is the easiest way to get this rent roll result wrong?
Vacant-unit market rent, bad debt, collection loss, expenses and net operating income are intentionally not imputed. Check that rent roll issue before interpreting the output or comparing it with another model.
Can the worked rent roll example be checked without this site?
Yes. Use Occupied units on the rent roll = 18; Total rentable units = 20; Monthly scheduled rent from occupied leases = 27,000; Monthly concessions = 1,000; Monthly recurring other income = 500, follow net scheduled monthly income = occupied lease rent − concessions + recurring other income; physical occupancy = occupied units ÷ total rentable units, and compare your final figures with Net scheduled monthly income = 26,500; Annualized scheduled income = 318,000; Physical occupancy = 90. Keep the rent roll intermediates unrounded so formatting does not create a false difference.

How this page was produced

Published by
Quanta Calculator
Primary sources
3 cited below
Method
net scheduled monthly income = occupied lease rent − concessions + recurring other income; physical occupancy = occupied units ÷ total rentable units
Published
Last verified

Built with AI assistance and verified by automated tests against the cited sources — every worked example on this page is computed by the same code that runs the calculator. How we build and check calculators.

Embed

Quanta Pro

Paid features are coming later.

  • All 1560 calculators remain free
  • No billing is enabled
Coming soon