Audited 05 Aug 2026·Last updated 08 Aug 2026·3 citations·Tier 2·0 uses

Down Round Antidilution Calculator

Down Round Antidilution Calculator: apply broad-based weighted-average conversion-price adjustment after a lower-priced issuance.

Down Round Antidilution Calculator

Broad-based weighted-average adjusted conversion price
3.74
Broad-based weighted-average adjusted conversion price under the page's named corporate finance convention.
New shares issued in down round
1,500,000
Conversion-price reduction
0.26

Background.

Use Down Round Antidilution Calculator when you need to apply broad-based weighted-average conversion-price adjustment after a lower-priced issuance. Weighted-average anti-dilution softens price protection by considering both price and size of the new issue, unlike full ratchet. Here the arithmetic follows “broad-based weighted-average CP2 = CP1 x (A + consideration / CP1) / (A + new shares issued),” rather than silently mixing alternatives.

The editable entries are preferred conversion price before down round, broad-based fully diluted shares before round, new money raised in down round, down-round price per share. Use values from the document or measurement that governs this down round antidilution question; the defaults are only the worked fixture below. The most consequential input mistake would be to ignore that the charter defines broad-based shares, excluded issuances, deemed consideration and adjustment mechanics.

National Venture Capital Association, Model Legal Documents; preferred-stock financing terms documents the convention or governing rule used here. The down round antidilution output is a transparent scenario under those facts: it does not manufacture an unentered market price, professional determination, carrier quote, legal eligibility finding or locally adopted code value.

What is down round antidilution calculator?

Down Round Antidilution is the relationship behind this decision: weighted-average anti-dilution softens price protection by considering both price and size of the new issue, unlike full ratchet. On this page it means broad-based weighted-average CP2 = CP1 x (A + consideration / CP1) / (A + new shares issued). The charter defines broad-based shares, excluded issuances, deemed consideration and adjustment mechanics; that is the line between the reported quantity and a broader corporate finance analysis.

How to use this calculator.

  1. Confirm that “broad-based weighted-average CP2 = CP1 x (A + consideration / CP1) / (A + new shares issued)” matches the down round antidilution convention you need.
  2. Replace the fixture values for preferred conversion price before down round, broad-based fully diluted shares before round, new money raised in down round, down-round price per share with dated values from the governing record.
  3. Keep all currencies, measurement units and time periods on the same basis before calculating.
  4. Read broad-based weighted-average adjusted conversion price together with this boundary: The charter defines broad-based shares, excluded issuances, deemed consideration and adjustment mechanics.

The formula.

broad-based weighted-average CP2 = CP1 x (A + consideration / CP1) / (A + new shares issued)

The calculation uses broad-based weighted-average CP2 = CP1 x (A + consideration / CP1) / (A + new shares issued). In this down round antidilution model, the entered terms are preferred conversion price before down round, broad-based fully diluted shares before round, new money raised in down round, down-round price per share. Weighted-average anti-dilution softens price protection by considering both price and size of the new issue, unlike full ratchet, which is why the relationship is presented under this name rather than as a universal alternative. The charter defines broad-based shares, excluded issuances, deemed consideration and adjustment mechanics. Calculations keep full decimal precision through the relationship and round only the returned display values.

A worked example.

Example

Start with Preferred conversion price before down round = 4; Broad-based fully diluted shares before round = 10,000,000; New money raised in down round = 3,000,000; Down-round price per share = 2. Following “broad-based weighted-average CP2 = CP1 x (A + consideration / CP1) / (A + new shares issued)” gives Broad-based weighted-average adjusted conversion price = 3.7391304348; New shares issued in down round = 1,500,000; Conversion-price reduction = 0.2608695652. The broad-based weighted-average adjusted conversion price of 3.7391304348 is therefore traceable to the visible entries rather than a hidden default. A hand check should perform the named operations in their printed order and keep intermediate values unrounded. The charter defines broad-based shares, excluded issuances, deemed consideration and adjustment mechanics.

pre Money Value4,000,000
existing Shares4,000,000
pool Or Discount Percent10
new Investment1,000,000
new Money Raised3,000,000
old Conversion Price4
down Round Price Per Share2
existing Fully Diluted Shares10,000,000

Frequently asked questions.

What exactly does the broad-based weighted-average adjusted conversion price represent?
For Down Round Antidilution, it represents the result of broad-based weighted-average CP2 = CP1 x (A + consideration / CP1) / (A + new shares issued) under the entered facts. Weighted-average anti-dilution softens price protection by considering both price and size of the new issue, unlike full ratchet; the 3.7391304348 fixture should be read on that basis.
Which down round antidilution convention does this page choose?
It chooses “broad-based weighted-average CP2 = CP1 x (A + consideration / CP1) / (A + new shares issued).” That down round antidilution variant is supported by National Venture Capital Association, Model Legal Documents; preferred-stock financing terms; a governing contract, policy, tax year or locally adopted rule that specifies another treatment must take priority.
What is the easiest way to get this down round antidilution result wrong?
The charter defines broad-based shares, excluded issuances, deemed consideration and adjustment mechanics. Check that down round antidilution issue before interpreting the output or comparing it with another model.
Can the worked down round antidilution example be checked without this site?
Yes. Use Preferred conversion price before down round = 4; Broad-based fully diluted shares before round = 10,000,000; New money raised in down round = 3,000,000; Down-round price per share = 2, follow broad-based weighted-average CP2 = CP1 x (A + consideration / CP1) / (A + new shares issued), and compare your final figures with Broad-based weighted-average adjusted conversion price = 3.7391304348; New shares issued in down round = 1,500,000; Conversion-price reduction = 0.2608695652. Keep the down round antidilution intermediates unrounded so formatting does not create a false difference.

How this page was produced

Published by
Quanta Calculator
Primary sources
3 cited below
Method
broad-based weighted-average CP2 = CP1 x (A + consideration / CP1) / (A + new shares issued)
Published
Last verified

Built with AI assistance and verified by automated tests against the cited sources — every worked example on this page is computed by the same code that runs the calculator. How we build and check calculators.

Embed

Quanta Pro

Paid features are coming later.

  • All 1560 calculators remain free
  • No billing is enabled
Coming soon